Note:

* Calculated based on Profit After Tax Attributable to Owners divided by the enlarged number of Shares assumed to be in issue after the Initial Public Offering amounting to 263,921,000.
  FPE 31 Jul
2015
FPE 31 Jul
2014
FYE 31 Dec
2014
FYE 31 Dec
2013
FYE 31 Dec
2012
  7 months
Audited
7 months
Unaudited
12 months
Audited
12 months
Audited
12 months
Audited
Revenue (RM'000) 47,692 31,134 75,697 43,568 46,042
Earnings Before Interest, Tax, Depreciation & Amortisation (EBITDA) (RM'000) 6,631 5,627 12,604 8,928 10,251
Profit Before Tax Margin (%) 13.14 17.05 16.03 19.78 21.72
Profit After Tax Margin (%) 13.03 17.04 16.03 19.65 21.59
Total Equity (RM'000) 35,477 22,434 29,264 22,130 16,567
Earnings Per Share * (sen) 2.35 2.01 4.60 3.24 3.77